Mortgage Amortization Calculator — Calculate Monthly Payments & Loan Schedule

Mortgage Amortization Calculator

Calculate your monthly mortgage payments with a detailed amortization schedule. See how much interest you’ll pay over the life of your loan and track principal vs. interest.

Step 1: Mortgage Details

£250,000
4.5%
30 years
£50,000

Understanding Amortization

Amortization is the process of paying off a loan over time through regular payments. Each payment covers both interest and principal, with the interest portion decreasing over time as the principal balance reduces.

Step 2: Calculation Options

Mortgage Formula

Monthly Payment Calculation:
M = P [ i(1 + i)^n ] / [ (1 + i)^n – 1]
Where: M = Monthly payment, P = Loan principal, i = Monthly interest rate, n = Number of payments

Mortgage Amortization Results

Payment Summary
Amortization Schedule
Mortgage Formulas

Monthly Mortgage Payment

£1,266.71
£250,000 loan at 4.5% for 30 years
Principal & Interest
£1,266.71
Total Interest Paid
£206,016.36
Total of Payments
£456,016.36
Pay-off Date
Jan 2054
Loan Amount
£250,000
Down Payment
£50,000
Interest Rate
4.5%
Loan Term
30 years

Amortization Schedule

This table shows how each payment is split between principal and interest over the life of the loan.

Payment Date Payment Principal Interest Total Interest Balance

Mortgage Calculation Formulas

Monthly Payment Formula

Formula: M = P [ i(1 + i)^n ] / [ (1 + i)^n – 1]
Where:
M = Monthly payment
P = Loan principal amount
i = Monthly interest rate (annual rate ÷ 12)
n = Total number of payments (loan term in years × 12)
Example: £250,000 loan at 4.5% for 30 years → M = £1,266.71

Interest Portion Calculation

Formula: Interest Payment = Remaining Balance × Monthly Interest Rate
Example: First payment on £250,000 loan at 4.5% → Interest = £250,000 × 0.00375 = £937.50

Principal Portion Calculation

Formula: Principal Payment = Monthly Payment – Interest Payment
Example: First payment: £1,266.71 – £937.50 = £329.21 principal

Remaining Balance Calculation

Formula: New Balance = Previous Balance – Principal Payment
Example: After first payment: £250,000 – £329.21 = £249,670.79

Need Professional Mortgage Advice?

Connect with our certified mortgage advisors for personalized mortgage solutions, refinancing options, and expert guidance on your home financing journey.

Get Professional Mortgage Advice